{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Materiál"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Materiál","index":0,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[[56,1,56,8],[0,2,1,8],[2,2,3,8],[7,8,8,8],[11,2,11,8],[12,2,12,3],[12,4,12,8],[13,4,13,8],[25,2,25,3],[52,2,52,3],[14,4,14,8],[15,4,15,8],[16,4,16,8],[17,4,17,8],[18,4,18,8],[21,8,22,8],[48,8,49,8],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]]}
[]
[]
[]
[]
[null,null,"Zakázka: ","Výměna rozvaděčů"]
[null,null,"Upřesnění:"]
[null,null,"Název firmy:"]
[null,null,"Adresa firmy",null,null,null,null,null,"Částka celkem bez DPH"]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(E14:E19)","v":0}]
[]
[null,null,"REKAPITULACE"]
[null,null,"Popis položky",null,"Částka celkem bez DPH"]
[null,null,"MATERIÁL",null,{"$f":"I24","v":0},null,null,null,null,43512]
[null,null,"MONTÁŽ",null,{"$f":"I51","v":0}]
[null,null,"REVIZE",null,0]
[null,null,"VEDLEJŠÍ NÁKLADY",null,0]
[null,null,"DOPRAVA",null,0]
[null,null,"MONTÁŽNÍ PLOŠINA",null,0]
[]
[]
[null,null,null,null,null,null,null,null,"Částka celkem bez DPH"]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I27:I46)","v":0}]
[]
[null,null,"MATERIÁL",null,"MJ","Rec. poplatek","Cena","Množství","Částka celkem bez DPH včetně poplatků"]
[null,null,"Rozvodnice 96M ",null,"ks",null,0,1,{"$f":"(F27*H27)+(G27*H27)","v":0}]
[null,null,"Instalační vypínač IS-63/3",null,"ks",null,0,1,0]
[null,null,"Svodič přepětí B+C",null,"ks",null,0,1,0]
[null,null,"Pojistkový odpojovač",null,"ks",null,0,1,0]
[null,null,"Pojistka",null,"ks",null,0,3,0]
[null,null,"Proudový chránič EATON 40/4/003",null,"ks",null,0,3,0]
[null,null,"Jistič PL6-B32/3",null,"ks",null,0,2,0]
[null,null,"Jistič PL6-B10/1",null,"ks",null,0,15,0]
[null,null,"Jistič PL6-B6/1",null,"ks",null,0,15,0]
[null,null,"Jistič PL6-B16/1",null,"ks",null,0,13,0]
[null,null,"Jisitč PL6-B25/1",null,"ks",null,0,1,0]
[null,null,"Jisitč PL6-B10/3",null,"ks",null,0,2,0]
[null,null,"Jistič PL6-B25/3",null,"ks",null,0,2,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,"Kabelové spojky ",null,"kpl",null,0,1,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[]
[]
[null,null,null,null,null,null,null,null,"Částka celkem bez DPH"]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I54:I56)","v":0}]
[]
[null,null,"MONTÁŽE",null,"MJ",null,"Cena","Množství","Částka celkem bez DPH včetně "]
[null,null,"Elektromontážní práce",null,"hod",null,0,1,{"$f":"G54*H54","v":0}]
[null,null,"Stavební práce",null,"hod",null,0,1,0]
[null,null,"Kabelové spojky",null,"kpl",null,0,1,{"$f":"G56*H56","v":0}]
[null,"Cena neobsahuje DPH, celková cena bude podle způsobu vystavení dokladu (režim přenesené daňové povinosti nebo s DPH 21% )"]
[]
[]
[null,null,"vybourání stáv.rozvaděčů"]
[null,null,"montáž nových"]
[null,null,"zazdění nov.rozvaděčů"]
[null,null,"oprava omítek a maleb"]
[null,null,"revize"]
[null,null,"likvidace odpadu a úklid"]